VA GLOBAL FINANCIAL REPORT
COSTS
Airport Taxes -27,000.00
Cleaning and Presentation -3,600.00
Handling -18,000.00
INCOME
Service on Board -235,230.00
Extra Baggage 80,020.00
Sales on Board 80,020.00
INCOME REGULAR ROUTES
Cargo in regular routes 1,266,905,027.00
PAX in regular routes 71,491,448.00
AIRCRAFT PURCHASE
DHC6 HK5360 HeronOne -2,000,000.00
DHC6 HK5361 Gaviota -2,000,000.00
DHC6 HK5362 San Bernardo -2,000,000.00
DHC6 HK5363 San Jeronimo -2,000,000.00
DHC6 HK5364 Cerete -2,000,000.00
AT45 HK5365 Jaraguay -12,000,000.00
DHC6 HK5366 -2,000,000.00
AT45 HK5367 -12,000,000.00
AT45 HK5368 La Villa Soñada -12,000,000.00
AT45 HK5369 La Fantastica -12,000,000.00
A20N HK5370 HeronGold -110,600,000.00
A20N HK5371 Monteria -110,600,000.00
A20N HK5372 Caiman -110,600,000.00
B738 HK5373 Jaguar -98,100,000.00
B738 HK5374 Garza Azul -98,100,000.00
B738 HK5375 Caribe -98,100,000.00
DHC6 HK5376 Sinú -2,000,000.00
DHC6 HK5377 La Candelaria -2,000,000.00
C208 HK-5378 San Bernardo -1,000,000.00
C208 HK-5379 Ayapel -1,000,000.00
C208 HK-5380 Buenavista -1,000,000.00
C208 HK-5386 Planeta Rica -1,000,000.00
AT75 F HK-5381 Icarus -9,000,000.00
AT75 F HK-5382 Atlas -9,000,000.00
DHC-6 HK-5383 Tintipan -1,400,000.00
DHC-6 HK-5384 Isla Fuerte -1,400,000.00
DHC-6 HK-5385 Santa Cruz del Islote -1,400,000.00
A320 HK-5386 Corralito de piedra -110,600,000.00
A320 HK-5386 Corralito de piedra -110,600,000.00
A320 HK-5387 Corralito de piedra -110,600,000.00
B789 N789HB HERON -145,000.00
B789 N790HB PANAMA -145,000,000.00
B789 N791HB NUÑEZ -145,000,000.00
B789 N792HB GARZONES -145,000,000.00
B789 N793HB AZUL -145,000,000.00
B789 N794HB LA ESTRELLA -145,000,000.00
A320 HP-5390X PANAMA -110,600,000.00
A320 HP-5391X CARNAVAL -110,600,000.00
A320 HP-5392X SECTOR4 -110,600,000.00
B738 HP-5393X -98,100,000.00
B738 HP-5394X -98,100,000.00
B738 HP-5395 -98,100,000.00
DHC6 HP-5396 -2,000,000.00
DHC6 HP-5397 -2,000,000.00
AT75 HP-5398X -12,000,000.00
AT75 HP-5399X -12,000,000.00
DHC6 HP-5400 -2,000,000.00
AT72 F HP-5401 -9,000,000.00
AT72 F HP5402 -9,000,000.00
AT72 F HP-5403 -9,000,000.00
C208 HP-5404 -1,000,000.00
C208 HP-5405 -1,000,000.00
A333 N333HB -264,200,000.00
A333 N331HB -264,200,000.00
A333 N332HB -264,200,000.00
A332 N334HB -238,000,000.00
A332 N335HB -238,000,000.00
A332 N336HB -238,000,000.00
B772F N746HB -220,100,000.00
B744F N744HB -200,100,000.00
A332F N332HB -190,200,000.00
A332F N339HB -190,200,000.00
A21N HK-5389 Mar 10,000,000.00
A21N HK5390 Monserrate 10,000,000.00
A319 HK5388 Sky 8,000,000.00
A319 HK5391 Prince 8,000,000.00
B77W N773HB Colombia 298,300,000.00
B77W N774HB Save sea biodivercity 298,300,000.00
B77W N775HB Big Heron 298,300,000.00
COSTS PILOTS SALARY
Pilots Flight Salary 1,452,240.38
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -120,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair -180,000.00
FINANCIAL BALANCE -2,495,220,074.62